AGCO Corporation (AGCO)
NYSE: AGCO · IEX Real-Time Price · USD
121.41
-0.70 (-0.57%)
Dec 29, 2023, 4:00 PM EST - Market closed
Income Statement (Annual)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 - 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12,651 | 11,138 | 9,150 | 9,041 | 9,352 | 8,307 | 7,411 | 7,467 | 9,724 | 10,787 | Upgrade
|
| Revenue Growth (YoY) | 13.58% | 21.73% | 1.20% | -3.32% | 12.59% | 12.09% | -0.76% | -23.21% | -9.86% | 8.28% | Upgrade
|
| Cost of Revenue | 9,650 | 8,566 | 7,092 | 7,057 | 7,355 | 6,541 | 5,895 | 5,907 | 7,657 | 8,396 | Upgrade
|
| Gross Profit | 3,001 | 2,572 | 2,058 | 1,984 | 1,997 | 1,765 | 1,516 | 1,561 | 2,066 | 2,391 | Upgrade
|
| Selling, General & Admin | 1,186 | 1,088 | 1,002 | 1,040 | 1,069 | 964.7 | 864.6 | 852.3 | 995.4 | 1,089 | Upgrade
|
| Research & Development | 444.2 | 405.8 | 342.6 | 343.4 | 355.2 | 323.4 | 297.6 | 282.2 | 337 | 353.4 | Upgrade
|
| Other Operating Expenses | 250.7 | 127.3 | 136.4 | 319.6 | 158 | 148.3 | 96.3 | 65 | 87.4 | 47.8 | Upgrade
|
| Operating Expenses | 1,881 | 1,621 | 1,481 | 1,703 | 1,583 | 1,436 | 1,259 | 1,200 | 1,420 | 1,490 | Upgrade
|
| Operating Income | 1,120 | 951 | 577 | 281 | 414.1 | 328.9 | 257 | 361.1 | 646.5 | 900.7 | Upgrade
|
| Interest Expense / Income | 13 | 6.7 | 15 | 19.9 | 53.8 | 45.1 | 52.1 | 45.4 | 58.4 | 58 | Upgrade
|
| Other Expense / Income | -79 | -61.1 | -52.8 | -44.9 | -36.1 | -36.2 | -47.4 | -23.2 | -10 | -13 | Upgrade
|
| Pretax Income | 1,186 | 1,005 | 614.8 | 306 | 396.4 | 320 | 252.3 | 338.9 | 598.1 | 855.7 | Upgrade
|
| Income Tax | 296.6 | 108.4 | 187.7 | 180.8 | 110.9 | 133.6 | 92.2 | 72.5 | 187.7 | 258.5 | Upgrade
|
| Net Income | 889.6 | 897 | 427.1 | 125.2 | 285.5 | 186.4 | 160.1 | 266.4 | 410.4 | 597.2 | Upgrade
|
| Net Income Growth | -0.82% | 110.02% | 241.13% | -56.15% | 53.17% | 16.43% | -39.90% | -35.09% | -31.28% | 14.38% | Upgrade
|
| Shares Outstanding (Basic) | 75 | 75 | 75 | 76 | 79 | 80 | 81 | 87 | 93 | 97 | Upgrade
|
| Shares Outstanding (Diluted) | 75 | 76 | 76 | 77 | 80 | 80 | 82 | 87 | 94 | 99 | Upgrade
|
| Shares Change | -1.06% | 0.13% | -1.82% | -3.39% | -0.62% | -1.84% | -6.20% | -7.54% | -5.23% | 0.81% | Upgrade
|
| EPS (Basic) | 11.92 | 11.93 | 5.69 | 1.64 | 3.62 | 2.34 | 1.97 | 3.06 | 4.39 | 6.14 | Upgrade
|
| EPS (Diluted) | 11.87 | 11.85 | 5.65 | 1.63 | 3.58 | 2.32 | 1.96 | 3.06 | 4.36 | 6.01 | Upgrade
|
| EPS Growth | 0.17% | 109.73% | 246.63% | -54.47% | 54.31% | 18.37% | -35.95% | -29.82% | -27.45% | 13.40% | Upgrade
|
| Free Cash Flow | 452.5 | 396.7 | 628.5 | 427.4 | 395.8 | 377.8 | 170.9 | 314.3 | 139.7 | 407.8 | Upgrade
|
| Free Cash Flow Per Share | 6.07 | 5.28 | 8.38 | 5.61 | 5.02 | 4.75 | 2.10 | 3.61 | 1.50 | 4.19 | Upgrade
|
| Dividend Per Share | 5.420 | 4.760 | 0.640 | 0.630 | 0.600 | 0.560 | 0.520 | 0.480 | 0.440 | 0.400 | Upgrade
|
| Dividend Growth | 13.87% | 643.75% | 1.59% | 5.00% | 7.14% | 7.69% | 8.33% | 9.09% | 10.00% | - | Upgrade
|
| Gross Margin | 23.72% | 23.09% | 22.49% | 21.95% | 21.35% | 21.25% | 20.45% | 20.90% | 21.25% | 22.16% | Upgrade
|
| Operating Margin | 8.85% | 8.54% | 6.31% | 3.11% | 4.43% | 3.96% | 3.47% | 4.84% | 6.65% | 8.35% | Upgrade
|
| Profit Margin | 7.03% | 8.05% | 4.67% | 1.38% | 3.05% | 2.24% | 2.16% | 3.57% | 4.22% | 5.54% | Upgrade
|
| Free Cash Flow Margin | 3.58% | 3.56% | 6.87% | 4.73% | 4.23% | 4.55% | 2.31% | 4.21% | 1.44% | 3.78% | Upgrade
|
| Effective Tax Rate | 25.00% | 10.78% | 30.53% | 59.08% | 27.98% | 41.75% | 36.54% | 21.39% | 31.38% | 30.21% | Upgrade
|
| EBITDA | 1,469 | 1,294 | 901.8 | 597.9 | 740.1 | 644.9 | 579 | 644.4 | 936.9 | 1,173 | Upgrade
|
| EBITDA Margin | 11.61% | 11.62% | 9.86% | 6.61% | 7.91% | 7.76% | 7.81% | 8.63% | 9.64% | 10.88% | Upgrade
|
| Depreciation & Amortization | 269.6 | 281.8 | 272 | 272 | 289.9 | 279.8 | 274.6 | 260.1 | 280.4 | 259.4 | Upgrade
|
| EBIT | 1,199 | 1,012 | 629.8 | 325.9 | 450.2 | 365.1 | 304.4 | 384.3 | 656.5 | 913.7 | Upgrade
|
| EBIT Margin | 9.48% | 9.09% | 6.88% | 3.60% | 4.81% | 4.40% | 4.11% | 5.15% | 6.75% | 8.47% | Upgrade
|
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).