First Majestic Silver Corp. (AG)

NYSE: AG · IEX Real-Time Price · USD

6.15

-0.04 (-0.65%)

At close: Dec 29, 2023, 4:00 PM

6.14

-0.01 (-0.16%)

After-hours: Dec 29, 2023, 7:59 PM EST

Income Statement (Annual)

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012 - 2008
Revenue	624.22	584.12	363.88	363.94	300.93	252.29	278.08	219.44	245.47	251.31	Upgrade
Revenue Growth (YoY)	6.87%	60.53%	-0.02%	20.94%	19.28%	-9.27%	26.72%	-10.60%	-2.32%	1.67%	Upgrade
Cost of Revenue	607.47	482.7	258.82	297.73	312.83	236.31	228.87	210.71	215.31	159	Upgrade
Gross Profit	16.75	101.42	105.05	66.21	-11.9	15.98	49.2	8.73	30.16	92.32	Upgrade
Selling, General & Admin	36.37	27.06	24.86	26.8	21.43	17.49	17.75	17	19.39	24.86	Upgrade
Other Operating Expenses	18.94	26.32	33.52	74.64	214.07	73.8	4.4	115.4	109.27	43.85	Upgrade
Operating Expenses	55.31	53.38	58.38	101.44	235.49	91.29	22.15	132.41	128.66	68.7	Upgrade
Operating Income	-38.56	48.04	46.68	-35.23	-247.39	-75.31	27.05	-123.67	-98.5	23.62	Upgrade
Interest Expense / Income	20.32	21	14.77	15.15	13.04	4.27	7.96	5.81	7.38	2.47	Upgrade
Other Expense / Income	2.53	1.78	2.17	-11.35	2.62	-4.28	27.58	-3.23	-24.94	-5.05	Upgrade
Pretax Income	-61.4	25.25	29.73	-39.02	-263.05	-75.3	-8.49	-126.25	-80.94	26.19	Upgrade
Income Tax	52.87	30.17	6.64	1.45	-58.88	-22.03	-17.09	-17.83	-19.49	64.43	Upgrade
Net Income	-114.28	-4.92	23.09	-40.47	-204.16	-53.27	8.6	-108.42	-61.45	-38.23	Upgrade
Shares Outstanding (Basic)	263	245	214	202	184	165	161	129	117	117	Upgrade
Shares Outstanding (Diluted)	263	245	216	202	184	165	164	129	117	117	Upgrade
Shares Change	7.51%	13.37%	7.07%	9.78%	11.11%	0.63%	27.22%	9.94%	0.44%	3.61%	Upgrade
EPS (Basic)	-0.43	-0.02	0.11	-0.20	-1.11	-0.32	0.05	-0.84	-0.52	-0.33	Upgrade
EPS (Diluted)	-0.43	-0.02	0.11	-0.20	-1.11	-0.32	0.05	-0.84	-0.52	-0.33	Upgrade
Free Cash Flow	-198.69	-120.24	-32.26	21.42	-78.05	-5.06	37.55	-0.84	-10.89	-44.47	Upgrade
Free Cash Flow Per Share	-0.76	-0.49	-0.15	0.11	-0.42	-0.03	0.23	-0.01	-0.09	-0.38	Upgrade
Dividend Per Share	0.026	0.015	-	-	-	-	-	-	-	-	Upgrade
Dividend Growth	73.33%	-	-	-	-	-	-	-	-	-	Upgrade
Gross Margin	2.68%	17.36%	28.87%	18.19%	-3.95%	6.33%	17.69%	3.98%	12.29%	36.73%	Upgrade
Operating Margin	-6.18%	8.22%	12.83%	-9.68%	-82.21%	-29.85%	9.73%	-56.36%	-40.13%	9.40%	Upgrade
Profit Margin	-18.31%	-0.84%	6.34%	-11.12%	-67.84%	-21.12%	3.09%	-49.41%	-25.03%	-15.21%	Upgrade
Free Cash Flow Margin	-31.83%	-20.59%	-8.86%	5.88%	-25.94%	-2.01%	13.50%	-0.38%	-4.44%	-17.70%	Upgrade
Effective Tax Rate	-	119.50%	22.34%	-	-	-	-	-	-	245.96%	Upgrade
EBITDA	96.33	164.54	100.79	43.34	-155.49	7.05	79.83	-44.62	-12.4	72.58	Upgrade
EBITDA Margin	15.43%	28.17%	27.70%	11.91%	-51.67%	2.79%	28.71%	-20.33%	-5.05%	28.88%	Upgrade
Depreciation & Amortization	137.41	118.28	56.28	67.22	94.52	78.08	80.35	75.82	61.16	43.92	Upgrade
EBIT	-41.08	46.25	44.5	-23.88	-250.01	-71.03	-0.52	-120.44	-73.56	28.66	Upgrade
EBIT Margin	-6.58%	7.92%	12.23%	-6.56%	-83.08%	-28.15%	-0.19%	-54.89%	-29.97%	11.41%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).