American Equity Investment Life Holding Company (AEL)
NYSE: AEL · IEX Real-Time Price · USD
55.80
-0.09 (-0.16%)
Dec 29, 2023, 4:00 PM EST - Market closed
Income Statement (Annual)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 - 1996 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,416 | 3,689 | 2,425 | 3,464 | 1,547 | 3,892 | 2,220 | 1,519 | 2,169 | 2,611 | Upgrade
|
| Revenue Growth (YoY) | -61.63% | 52.17% | -30.01% | 123.93% | -60.25% | 75.28% | 46.17% | -29.97% | -16.92% | 58.00% | Upgrade
|
| Cost of Revenue | 920.75 | 2,749 | 1,593 | 1,323 | 1,650 | 2,067 | 777.96 | 1,014 | 1,516 | 1,326 | Upgrade
|
| Gross Profit | 494.75 | 940.08 | 831.64 | 2,141 | -103.27 | 1,825 | 1,442 | 505.43 | 653.46 | 1,285 | Upgrade
|
| Selling, General & Admin | 615.3 | 268.33 | 649.55 | 87.72 | 327.99 | 255.96 | 374.01 | 286.11 | 163.58 | 365.47 | Upgrade
|
| Other Operating Expenses | 648.16 | 396.4 | 621.8 | 242.74 | 351.5 | 288.3 | 353.4 | 305.61 | 213 | 345.03 | Upgrade
|
| Operating Expenses | 1,263 | 664.73 | 1,271 | 330.46 | 679.49 | 544.27 | 727.41 | 591.72 | 376.58 | 710.5 | Upgrade
|
| Operating Income | -768.71 | 275.35 | -439.72 | 1,811 | -782.76 | 1,280 | 714.92 | -86.3 | 276.88 | 574.26 | Upgrade
|
| Interest Expense / Income | 37.43 | 30.91 | 31.11 | 41.29 | 40.99 | 44.49 | 41.21 | 41.09 | 48.49 | 50.96 | Upgrade
|
| Other Expense / Income | -2,352.24 | -358.3 | -1,286.79 | 1,454 | -1,389.49 | 919.74 | 543.47 | -464.7 | 32.32 | 133.97 | Upgrade
|
| Pretax Income | 1,546 | 602.75 | 815.96 | 315.57 | 565.74 | 316.27 | 130.25 | 337.31 | 196.06 | 389.33 | Upgrade
|
| Income Tax | 325.16 | 128.76 | 144.5 | 69.48 | 107.73 | 141.63 | 47 | 117.48 | 70.04 | 136.05 | Upgrade
|
| Net Income | 1,221 | 473.99 | 671.46 | 246.09 | 458.02 | 174.65 | 83.24 | 219.83 | 126.02 | 253.28 | Upgrade
|
| Preferred Dividends | 43.68 | 43.68 | 33.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Net Income Common | 1,177 | 430.32 | 637.95 | 246.09 | 458.02 | 174.65 | 83.24 | 219.83 | 126.02 | 253.28 | Upgrade
|
| Net Income Growth | 173.58% | -32.55% | 159.23% | -46.27% | 162.26% | 109.80% | -62.13% | 74.44% | -50.24% | 338.22% | Upgrade
|
| Shares Outstanding (Basic) | 86 | 93 | 92 | 91 | 90 | 89 | 88 | 82 | 76 | 69 | Upgrade
|
| Shares Change | -7.36% | 0.54% | 1.07% | 0.78% | 1.37% | 1.20% | 7.99% | 7.87% | 9.48% | 9.95% | Upgrade
|
| EPS (Basic) | 13.00 | 4.58 | 6.93 | 2.70 | 5.07 | 1.96 | 0.98 | 2.78 | 1.69 | 3.86 | Upgrade
|
| EPS (Diluted) | 12.86 | 4.55 | 6.90 | 2.68 | 5.01 | 1.93 | 0.97 | 2.72 | 1.58 | 3.38 | Upgrade
|
| EPS Growth | 182.64% | -34.06% | 157.46% | -46.51% | 159.59% | 98.97% | -64.34% | 72.15% | -53.25% | 279.78% | Upgrade
|
| Free Cash Flow | 1,279 | 3,879 | 1,292 | 3,347 | 38.9 | 1,919 | 1,415 | 503.49 | 706.43 | 861.72 | Upgrade
|
| Free Cash Flow Per Share | 14.92 | 41.93 | 14.04 | 36.77 | 0.43 | 21.53 | 16.07 | 6.17 | 9.35 | 12.48 | Upgrade
|
| Dividend Per Share | 0.360 | 0.340 | 0.320 | 0.300 | 0.280 | 0.260 | 0.240 | 0.220 | 0.200 | 0.180 | Upgrade
|
| Dividend Growth | 5.88% | 6.25% | 6.67% | 7.14% | 7.69% | 8.33% | 9.09% | 10.00% | 11.11% | 20.00% | Upgrade
|
| Gross Margin | 34.95% | 25.48% | 34.30% | 61.81% | -6.67% | 46.89% | 64.96% | 33.27% | 30.13% | 49.21% | Upgrade
|
| Operating Margin | -54.31% | 7.46% | -18.14% | 52.27% | -50.60% | 32.90% | 32.20% | -5.68% | 12.77% | 22.00% | Upgrade
|
| Profit Margin | 83.17% | 11.66% | 26.31% | 7.10% | 29.60% | 4.49% | 3.75% | 14.47% | 5.81% | 9.70% | Upgrade
|
| Free Cash Flow Margin | 90.34% | 105.14% | 53.28% | 96.62% | 2.51% | 49.31% | 63.74% | 33.15% | 32.57% | 33.01% | Upgrade
|
| Effective Tax Rate | 21.03% | 21.36% | 17.71% | 22.02% | 19.04% | 44.78% | 36.09% | 34.83% | 35.72% | 34.94% | Upgrade
|
| EBITDA | 1,598 | 639.18 | 852.27 | 360.92 | 610.21 | 364.71 | 175.33 | 383.01 | 254.05 | 458.67 | Upgrade
|
| EBITDA Margin | 112.87% | 17.32% | 35.15% | 10.42% | 39.44% | 9.37% | 7.90% | 25.22% | 11.71% | 17.57% | Upgrade
|
| Depreciation & Amortization | 14.19 | 5.53 | 5.2 | 4.07 | 3.47 | 3.95 | 3.88 | 4.61 | 9.49 | 18.38 | Upgrade
|
| EBIT | 1,584 | 633.65 | 847.07 | 356.85 | 606.73 | 360.76 | 171.45 | 378.4 | 244.56 | 440.29 | Upgrade
|
| EBIT Margin | 111.87% | 17.17% | 34.94% | 10.30% | 39.22% | 9.27% | 7.72% | 24.91% | 11.28% | 16.86% | Upgrade
|
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).