Garden Stage Limited (GSIW)

NASDAQ: GSIW · IEX Real-Time Price · USD
7.80
+0.04 (0.45%)
At close: Dec 29, 2023, 3:59 PM
7.70
-0.10 (-1.28%)
After-hours: Dec 29, 2023, 7:51 PM EST

Total Valuation

Garden Stage has a market cap or net worth of $115.00 million. The enterprise value is $108.75 million.

Market Cap 115.00M
Enterprise Value 108.75M

Important Dates

The next estimated earnings date is Sunday, February 4, 2024, before market open.

Earnings Date Feb 4, 2024
Ex-Dividend Date n/a

Share Statistics

Garden Stage has 11.48 million shares outstanding.

Shares Outstanding 11.48M
Shares Change (YoY) n/a
Shares Change (QoQ) +24.68%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float n/a

Valuation Ratios

The trailing PE ratio is 390.00.

PE Ratio 390.00
Forward PE n/a
PS Ratio 35.28
Forward PS n/a
PB Ratio 59.07
P/FCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 33.37
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 1.12, with a Debt / Equity ratio of 0.04.

Current Ratio 1.12
Quick Ratio 1.11
Debt / Equity 0.04
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is -20.00% and return on invested capital (ROIC) is -10.30%.

Return on Equity (ROE) -20.00%
Return on Assets (ROA) -1.80%
Return on Capital (ROIC) -10.30%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.28
Inventory Turnover n/a

Taxes

Income Tax -524
Effective Tax Rate n/a

Stock Price Statistics

Beta (1Y) n/a
52-Week Price Change n/a
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) 42.36
Average Volume (30 Days) 431,336

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Garden Stage had revenue of $3.26 million and -$207,169 in losses.

Revenue 3.26M
Gross Profit 3.06M
Operating Income -207,693
Pretax Income -207,693
Net Income -207,169
EBITDA -126,114
EBIT -207,693
Earnings Per Share (EPS) $0.02
Full Income Statement

Balance Sheet

The company has $6.32 million in cash and $69,584 in debt, giving a net cash position of $6.25 million or $0.54 per share.

Cash & Cash Equivalents 6.32M
Total Debt 69,584
Net Cash 6.25M
Net Cash Per Share $0.54
Equity / Book Value 1.95M
Book Value Per Share 0.17
Working Capital 1.32M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$1.88 million and capital expenditures -$22,194, giving a free cash flow of -$1.90 million.

Operating Cash Flow -1.88M
Capital Expenditures -22,194
Free Cash Flow -1.90M
FCF Per Share -$0.17
Full Cash Flow Statement

Margins

Gross margin is 93.84%, with operating and profit margins of -6.37% and -6.36%.

Gross Margin 93.84%
Operating Margin -6.37%
Pretax Margin -6.37%
Profit Margin -6.36%
EBITDA Margin -3.87%
EBIT Margin -6.37%
FCF Margin -58.25%

Dividends & Yields

Garden Stage does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Earnings Yield -0.18%
FCF Yield -1.65%
Dividend Growth (YoY) n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Garden Stage has an Altman Z-Score of 6.48.

Altman Z-Score 6.48
Piotroski F-Score n/a